[PAGE 1] West Fargo Public Library Board of Directors Regular Meeting Agenda 5:30 p.m. Thursday, January 14th, 2021 Watch Live on the City of West Fargo YouTube Channel 1. Call To Order 2. Approve Order Of Agenda 3. Consent Agenda - Approve The Following: 3.I. Approval Of Minutes - December 10, 2020 Documents: BOARD MINUTES 20201210.PDF 3.II. Approval Of Financial Reports Documents: DECEMBER LIBRARY FINANCIALS.PDF 3.III. Approve Actions From Mobile Library Task Force January Meeting Documents: MOBILE LIBRARY TASK FORCE ACTION SUMMARY.PDF 4. Regular Agenda 4.I. Review And Provide Input On 2021 Library Projects And Initiatives Documents: 2021 LIBRARY PROJECTS AND INITIATIVES.PDF 4.II. Director's Report 4.II.i. December Library Statistics Documents: DECEMBER LIBRARY STATISTICS.PDF 4.III. Other Business 4.IV. Adjourn [PAGE 2] West Fargo Public Library Board of Directors Meeting Date: December 10th, 2020 Time: 5:30 P.M. Place: Zoom Meeting & streamed live on the City of West Fargo YouTube channel Roll Call: Alanna Rerick, Jodie Haring, Steve Anglin, Larry Schwartz. Absent: City Commissioner Mandy George. Also attending: Carissa Hansen, Library Director, Melissa Richard, Communications Director, Amy Hitch, Circulation Supervisor, Chelsea Simdorn, Library Assistant, Lauren Nephew, Youth Services Manager, and Alisha Reis, Office Coordinator. 1. Call to Order Rerick called the meeting to order. 2. Approve order of Agenda Anglin moved and Schwartz seconded to approve order of the agenda. No opposition. Motion carried. 3. Consent Agenda Approve The Following: Schwartz moved and Anglin seconded to approve the following items from the Consent Agenda. No opposition. Motion carried. a. Approval of Minutes – November 12th, 2020 b. Approval of Financial Reports Regular Agenda: 1. Appointment Of Representatives To The Mobile Library Task Force (Action) • Hansen recommended four applicants for appointment to the Mobile Library Task Force: Cailin Shovkoplyas (West Fargo School District resident), Paula Krogen (West Fargo Public Schools), Alison Ottesen (West Fargo Educational Foundation), Stephanie Shea (Friends of the West Fargo Public Library). Hansen also recommended that Jodie Haring serve as the representative from the Library Board. There were roughly 12 applications submitted by the public. Schwartz moved and Anglin seconded to appoint Hansen’s recommendations to the Mobile Library Task Force. No opposition. Motion carried. 2. Review And Input On Draft Organizational Value Statements For Inclusion In Strategic Plan • Hansen and Richard gave a presentation on the values that the Library staff devised throughout the fall. Hansen, Hitch and Simdorn presented the five values and their definitions. After each value was presented, the Library Board provided feedback and suggestions for further revisions. [PAGE 3] 3. Director’s Report Hansen presented the following items for the Director’s Report: • Update on services in the library during COVID. No changes have been made since last month in how the library is operating on-site services due to the pandemic. The Library is still offering curbside pickup and appointments. The Library’s highest circulation in the last three Novembers was in November of 2020, even though access was very limited due to COVID. • The Library’s OverDrive electronic book collection will be integrated into the school library catalog of the West Fargo Public Schools, making the collection more easily accessible to students. • Update on Folkways community input project. Last month, Folkways presented user personas to the Library Board. This month, Folkways conducted a workshop with the Library staff that focused on the user personas. The Library staff broke out into groups and chose from multiple “How might we” questions to come up with different programs and services that addressed needs and pain points presented by the user personas. Additionally, Folkways is still looking for residents to interview who are not library users. • Lauren Nephew, Youth Services Manager, gave a programming update. 4. Other Business • No other business 5. Adjourn • Schwartz moved to adjourn, Anglin seconded. No opposition. Meeting adjourned. Next meeting: 5:30 P.M., Thursday January 14th, 2021. [PAGE 4] 01/04/21 CITY OF WEST FARGO, ND Page: 1 of 6 08:58:34 Budget Detail Report Report ID: B160 For the Accounting Periods: 12/20 - 12/20 Funds 7000-7000, Accounts 411600-411600, AND ACCOUNT=411600 ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— Fund/Account/ Invoice End Month/ Year to Date/ Budget/ Available % Doc/Line # Check Description Invoice Date Amount Period Vendor Appropriation ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— 7000 LIBRARY 411600 LIBRARY 110 PERMANENT EMP SALARIES JV 4351126 PAYROLL 12/18/2020 / / 21,852.80 12/20 JV 4352118 PAYROLL 12/04/2020 / / 21,928.43 12/20 Object Total: 43,781.23 662,833.71 608,944.00 -53,889.71 109% 114 PART TIME SALARIES JV 4351127 PAYROLL 12/18/2020 / / 4,224.46 12/20 JV 4352119 PAYROLL 12/04/2020 / / 3,248.59 12/20 Object Total: 7,473.05 51,203.99 121,413.00 70,209.01 42% 209 CLASSIFIED ADS / / Object Total: 0.00 0.00 0.00 0.00 % 220 SOCIAL SECURITY JV 4351128 PAYROLL 12/18/2020 / / 1,923.42 12/20 JV 4352120 PAYROLL 12/04/2020 / / 1,854.49 12/20 Object Total: 3,777.91 53,198.42 55,872.00 2,673.58 95% 230 RETIREMENT JV 4351129 PAYROLL 12/18/2020 / / 3,334.74 12/20 JV 4352121 PAYROLL 12/04/2020 / / 3,334.74 12/20 Object Total: 6,669.48 88,618.54 91,727.00 3,108.46 97% 240 WORKFORCE SAFETY INSURANCE / / Object Total: 0.00 10,164.02 3,360.00 -6,804.02 303% 245 CORPORATE EDUCATION / / Object Total: 0.00 1,450.82 3,000.00 1,549.18 48% 250 UNEMPLOYMENT / / Object Total: 0.00 2,265.06 1,000.00 -1,265.06 227% 312 ATTORNEY CL 94162 8 89587 legal services / / 1,096.50 12/20 353 OHNSTAD TWICHELL Object Total: 1,096.50 3,485.50 1,000.00 -2,485.50 349% 320 HEALTH INSURANCE JV 4351130 PAYROLL 12/18/2020 / / 2,802.51 12/20 JV 4352122 PAYROLL 12/04/2020 / / 2,802.58 12/20 Object Total: 5,605.09 65,904.17 76,888.00 10,983.83 86% 321 PROPERTY INSURANCE CL 94164 5 89542 reading bus 291921 11/23/20 142.00 12/20 3347 FIRST INTERNATIONAL Object Total: 142.00 142.00 0.00 -142.00 % 333 BUILDING RENTAL CL 93883 3 89477 LIBRARY RENT DEC 05770 11/20/20 9,740.00 12/20 549 WF PUB SCHOOLS DIST #6 CL 94421 3 LIBRARY RENT JAN 05806 12/22/20 9,740.00 12/20 549 WF PUB SCHOOLS DIST #6 Object Total: 19,480.00 140,120.00 130,440.00 -9,680.00 107% 340 TRAVEL & EDUCATION / / Object Total: 0.00 2,894.15 2,980.00 85.85 97% [PAGE 5] 01/04/21 CITY OF WEST FARGO, ND Page: 2 of 6 08:58:34 Budget Detail Report Report ID: B160 For the Accounting Periods: 12/20 - 12/20 Funds 7000-7000, Accounts 411600-411600, AND ACCOUNT=411600 ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— Fund/Account/ Invoice End Month/ Year to Date/ Budget/ Available % Doc/Line # Check Description Invoice Date Amount Period Vendor Appropriation ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— 7000 LIBRARY 411600 LIBRARY 348 BUYOUTS / / Object Total: 0.00 0.00 0.00 0.00 % 356 TELEPHONE CL 94238 32 89629 nov 2020 library 9868609593 11/08/20 127.56 12/20 3668 VERIZON WIRELESS Object Total: 127.56 2,483.54 2,400.00 -83.54 103% 360 MISC PRINTING & MAILING CL 94190 1 89595 reserve account 12/14/20 500.00 12/20 1483 PITNEY BOWES RESERVE ACCOUNT CL 94314 4 89539 misc printing / / 14.00 12/20 3161 FIRST INTERNATIONAL BANK & Object Total: 514.00 3,605.98 9,245.00 5,639.02 39% 387 MEDICAL/VACCINES / / Object Total: 0.00 0.00 500.00 500.00 % 399 RECRUITMENT/EMPLOYMENT TESTING CL 94148 1 89365 library 01066269 11/30/20 150.00 12/20 1502 EIDE BAILLY Object Total: 150.00 1,612.13 3,000.00 1,387.87 54% 410 OFFICE SUPPLIES CL 93862 1 89362 supplies 6870864 11/10/20 73.82 12/20 77 DEMCO CL 93880 2 89338 credit 58597-1-1 11/10/20 -220.00 12/20 351 BUSINESS ESSENTIALS CL 94015 1 89362 supplies 6873875 11/16/20 104.88 12/20 77 DEMCO CL 94207 1 89628 office sup i506688 12/08/20 1,410.95 12/20 2211 VANGUARD ID SYSTEMS CL 94208 1 89560 SERV 3588099 12/01/20 89.31 12/20 3418 LOFFLER CL 94210 1 89502 supplies 1101840-1 12/08/20 42.08 12/20 351 BUSINESS ESSENTIALS CL 94287 3 89492 supplies 1k9wc3r3c6 12/14/20 42.59 12/20 3490 AMAZON CAPITAL SERVICES CL 94429 1 SUPPLIES 6885557 12/16/20 1,381.26 12/20 77 DEMCO CL 94432 1 office sup 44083 12/15/20 71.46 12/20 2514 DAKOTA MAILING & SHIPPING CL 94436 1 supply 801387 11/30/20 16.00 12/20 3276 PREMIUM WATERS INC Object Total: 3,012.35 9,731.41 18,000.00 8,268.59 54% 428 SERVICE AGREEMENTS-CONTRA CL 94050 1 89462 LIBRARY CLEANING 18804 12/01/20 2,900.00 12/20 3658 TLC CLEANING LLC Object Total: 2,900.00 40,088.25 41,060.00 971.75 98% 497 TECHNOLOGY CL 93879 2 89324 tech 1xvf64t7rq 11/18/20 27.88 12/20 3490 AMAZON CAPITAL SERVICES CL 93885 1 89385 copier 28226160 11/20/20 442.89 12/20 2877 GREATAMERICA FINANCIAL CL 94106 1 89450 annual fee 46346 10/31/20 200.00 12/20 3485 SENSOURCE CL 94287 1 89492 tech 1kmdyxnwqw 12/13/20 64.00 12/20 3490 AMAZON CAPITAL SERVICES CL 94431 1 copier 28412368 12/21/20 442.89 12/20 2877 GREATAMERICA FINANCIAL Object Total: 1,177.66 19,231.88 51,962.00 32,730.12 37% 640 FURNITURE & EQUIPMENT CL 93880 1 89338 library furniture 60334-1 11/19/20 6,325.32 12/20 351 BUSINESS ESSENTIALS CL 94104 1 89356 drop safe 288759 12/02/20 630.00 12/20 65 CURT'S LOCK & KEY CL 94177 1 89502 library furniture 60334-1 11/19/20 220.00 12/20 351 BUSINESS ESSENTIALS Object Total: 7,175.32 27,370.72 7,500.00 -19,870.72 365% [PAGE 6] 01/04/21 CITY OF WEST FARGO, ND Page: 3 of 6 08:58:34 Budget Detail Report Report ID: B160 For the Accounting Periods: 12/20 - 12/20 Funds 7000-7000, Accounts 411600-411600, AND ACCOUNT=411600 ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— Fund/Account/ Invoice End Month/ Year to Date/ Budget/ Available % Doc/Line # Check Description Invoice Date Amount Period Vendor Appropriation ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— 7000 LIBRARY 411600 LIBRARY 644 POSTAL METER RENT CL 94048 1 89438 METER RENT 3312465716 11/25/20 243.09 12/20 384 PITNEY BOWES Object Total: 243.09 972.36 1,500.00 527.64 65% 645 EQUIPMENT REPLACEMENT / / Object Total: 0.00 0.00 0.00 0.00 % 648 PROFESSIONAL PUBLICATIONS CL 93879 3 89324 prof pub 1vw4mxjqj3 11/17/20 51.18 12/20 3490 AMAZON CAPITAL SERVICES CL 94209 1 89492 checklist 1y1ggprccm 12/10/20 79.33 12/20 3490 AMAZON CAPITAL SERVICES Object Total: 130.51 514.74 1,200.00 685.26 43% 649 PROGRAMMING CL 94206 1 89619 PROG 2953205 12/01/20 533.00 12/20 2187 SWANK MOVIE LICENSING USA CL 94313 1 89618 promo 12/09/20 175.00 12/20 999999 SUZAN J BATES CL 94314 2 89539 prog / / 361.59 12/20 3161 FIRST INTERNATIONAL BANK & Object Total: 1,069.59 7,655.95 11,000.00 3,344.05 70% 650 E RESOURCES CL 94051 9 89416 e resources 99706724 11/30/20 1,026.16 12/20 1854 MIDWEST TAPE Object Total: 1,026.16 24,953.69 30,250.00 5,296.31 82% 653 CAPITAL IMPROVEMENTS / / Object Total: 0.00 0.00 0.00 0.00 % 661 SHIPPING / / Object Total: 0.00 10.30 0.00 -10.30 % 662 BOOKS CL 93863 1 89331 books ns20110163 11/02/20 594.00 12/20 1695 BAKER & TAYLOR CL 93863 2 89331 books 2035595168 11/09/20 210.97 12/20 1695 BAKER & TAYLOR CL 93863 3 89331 books 2035583994 11/04/20 379.58 12/20 1695 BAKER & TAYLOR CL 93879 1 89324 books 17wd9hy9ww 11/22/20 116.02 12/20 3490 AMAZON CAPITAL SERVICES CL 93881 1 89328 books 113209 11/13/20 582.36 12/20 3160 APPLE BOOKS CL 93942 1 89331 books 2035608000 11/11/20 322.44 12/20 1695 BAKER & TAYLOR CL 94052 1 89324 book 1kqq1x7phl 11/29/20 13.49 12/20 3490 AMAZON CAPITAL SERVICES CL 94105 1 89331 books 2035628859 11/20/20 398.07 12/20 1695 BAKER & TAYLOR CL 94191 1 89497 books 2035617300 11/25/20 3,449.46 12/20 1695 BAKER & TAYLOR CL 94193 1 89492 books 1t7hyyqrj7 12/05/20 46.97 12/20 3490 AMAZON CAPITAL SERVICES CL 94193 2 89492 books 1kvqg13hfk 12/07/20 23.93 12/20 3490 AMAZON CAPITAL SERVICES CL 94286 1 89497 books 2035471142 12/03/20 19.49 12/20 1695 BAKER & TAYLOR CL 94287 2 89492 book 1k9wc3r3c6 12/14/20 118.12 12/20 3490 AMAZON CAPITAL SERVICES CL 94287 4 89492 books 1ftxyhgj73 12/14/20 284.03 12/20 3490 AMAZON CAPITAL SERVICES CL 94314 3 89539 books / / 508.80 12/20 3161 FIRST INTERNATIONAL BANK & CL 94433 1 BOOKS 2035614112 12/10/20 40.50 12/20 1695 BAKER & TAYLOR CL 94433 2 BOOKS 2035537564 12/14/20 90.60 12/20 1695 BAKER & TAYLOR CL 94433 3 BOOKS 2035633684 12/14/20 34.48 12/20 1695 BAKER & TAYLOR CL 94435 1 books 1wywrq4cqp 12/19/20 426.79 12/20 3490 AMAZON CAPITAL SERVICES CL 94435 2 books 1q9wfl7wfm 12/20/20 78.30 12/20 3490 AMAZON CAPITAL SERVICES CL 94437 1 books 2035646974 12/14/20 430.07 12/20 1695 BAKER & TAYLOR CL 94437 2 books 2035512535 12/14/20 471.36 12/20 1695 BAKER & TAYLOR CL 94437 3 books 2035465584 12/14/20 257.49 12/20 1695 BAKER & TAYLOR [PAGE 7] 01/04/21 CITY OF WEST FARGO, ND Page: 4 of 6 08:58:34 Budget Detail Report Report ID: B160 For the Accounting Periods: 12/20 - 12/20 Funds 7000-7000, Accounts 411600-411600, AND ACCOUNT=411600 ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— Fund/Account/ Invoice End Month/ Year to Date/ Budget/ Available % Doc/Line # Check Description Invoice Date Amount Period Vendor Appropriation ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— 7000 LIBRARY 411600 LIBRARY CL 94437 4 books 2035560984 12/14/20 27.86 12/20 1695 BAKER & TAYLOR CL 94437 5 books 2035537805 12/14/20 177.44 12/20 1695 BAKER & TAYLOR CL 94437 6 books 2035518389 12/14/20 280.26 12/20 1695 BAKER & TAYLOR CL 94437 7 books 2035485645 12/14/20 64.40 12/20 1695 BAKER & TAYLOR CL 94437 8 books 2035485644 12/14/20 366.44 12/20 1695 BAKER & TAYLOR CL 94437 9 books 2035619055 12/14/20 1,196.54 12/20 1695 BAKER & TAYLOR CL 94437 10 books 2035574176 12/11/20 9.91 12/20 1695 BAKER & TAYLOR CL 94437 11 books 2035655016 12/11/20 407.22 12/20 1695 BAKER & TAYLOR CL 94437 12 books 2035586600 12/11/20 24.75 12/20 1695 BAKER & TAYLOR CL 94437 13 books 2035655132 12/10/20 1,991.76 12/20 1695 BAKER & TAYLOR Object Total: 13,443.90 47,281.54 100,750.00 53,468.46 47% 663 MAGAZINES / / Object Total: 0.00 5,026.04 6,500.00 1,473.96 77% 664 AUDIO VIDEO CL 93878 1 89416 audio 99657444 11/19/20 32.24 12/20 1854 MIDWEST TAPE CL 93878 2 89416 dvd 99657446 11/19/20 118.67 12/20 1854 MIDWEST TAPE CL 93878 3 89416 adb 99657447 11/19/20 32.24 12/20 1854 MIDWEST TAPE CL 93878 4 89416 dvd 99657448 11/19/20 85.76 12/20 1854 MIDWEST TAPE CL 94051 1 89416 dvd 99684480 11/25/20 192.71 12/20 1854 MIDWEST TAPE CL 94051 2 89416 dvd 99684479 11/25/20 102.67 12/20 1854 MIDWEST TAPE CL 94051 3 89416 adb 99684481 11/25/20 96.72 12/20 1854 MIDWEST TAPE CL 94051 4 89416 adb 99684482 11/25/20 363.92 12/20 1854 MIDWEST TAPE CL 94051 5 89416 blu 99684484 11/25/20 57.24 12/20 1854 MIDWEST TAPE CL 94051 6 89416 dvd 99684476 11/25/20 58.53 12/20 1854 MIDWEST TAPE CL 94051 7 89416 dvd 99684477 11/25/20 27.39 12/20 1854 MIDWEST TAPE CL 94051 8 89416 dvd 99684478 11/25/20 32.58 12/20 1854 MIDWEST TAPE CL 94091 1 89416 adb 99713253 12/02/20 60.72 12/20 1854 MIDWEST TAPE CL 94091 2 89416 adb 99713252 12/02/20 48.24 12/20 1854 MIDWEST TAPE CL 94091 3 89416 adb 99713254 12/02/20 255.44 12/20 1854 MIDWEST TAPE CL 94091 4 89416 adb 99713255 12/02/20 482.88 12/20 1854 MIDWEST TAPE CL 94091 5 89416 dvd 99713257 12/02/20 66.87 12/20 1854 MIDWEST TAPE CL 94211 1 89566 adb 99739228 12/08/20 579.36 12/20 1854 MIDWEST TAPE CL 94211 2 89566 dvd 99739223 12/08/20 216.01 12/20 1854 MIDWEST TAPE CL 94211 3 89566 acd 99739229 12/08/20 8.79 12/20 1854 MIDWEST TAPE CL 94211 4 89566 dvd 99739221 12/08/20 41.93 12/20 1854 MIDWEST TAPE CL 94211 5 89566 adb 99739226 12/08/20 66.48 12/20 1854 MIDWEST TAPE CL 94211 6 89566 dvd 99739220 12/08/20 19.89 12/20 1854 MIDWEST TAPE CL 94211 7 89566 dvd 99739225 12/08/20 16.29 12/20 1854 MIDWEST TAPE CL 94211 8 89566 dvd 99739222 12/08/20 92.42 12/20 1854 MIDWEST TAPE CL 94211 9 89566 adb 99739224 12/08/20 47.24 12/20 1854 MIDWEST TAPE CL 94211 10 89566 adb 99739227 12/08/20 37.24 12/20 1854 MIDWEST TAPE CL 94211 11 89566 dvd 99737879 12/08/20 22.09 12/20 1854 MIDWEST TAPE CL 94314 1 89539 audio 12/02/20 39.98 12/20 3161 FIRST INTERNATIONAL BANK & CL 94434 1 DVD 99783180 12/17/20 342.08 12/20 1854 MIDWEST TAPE CL 94434 2 DVD 99783181 12/17/20 96.42 12/20 1854 MIDWEST TAPE CL 94434 3 DVD 99783182 12/17/20 63.12 12/20 1854 MIDWEST TAPE CL 94434 4 DVD 99783185 12/17/20 37.08 12/20 1854 MIDWEST TAPE [PAGE 8] 01/04/21 CITY OF WEST FARGO, ND Page: 5 of 6 08:58:34 Budget Detail Report Report ID: B160 For the Accounting Periods: 12/20 - 12/20 Funds 7000-7000, Accounts 411600-411600, AND ACCOUNT=411600 ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— Fund/Account/ Invoice End Month/ Year to Date/ Budget/ Available % Doc/Line # Check Description Invoice Date Amount Period Vendor Appropriation ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— 7000 LIBRARY 411600 LIBRARY CL 94434 5 ADB 99783186 12/17/20 153.96 12/20 1854 MIDWEST TAPE CL 94434 6 ADB 99783187 12/17/20 174.48 12/20 1854 MIDWEST TAPE CL 94434 7 ADB 99783183 12/17/20 245.68 12/20 1854 MIDWEST TAPE Object Total: 4,415.36 10,705.80 31,500.00 20,794.20 34% 667 MEMBERSHIPS CL 94188 1 89620 membership 2021 11/19/20 60.00 12/20 1419 THE ARTS PARTNERSHIP Object Total: 60.00 1,711.00 1,247.00 -464.00 137% 668 BINDING / / Object Total: 0.00 0.00 0.00 0.00 % 669 INSURANCE / / Object Total: 0.00 743.00 1,750.00 1,007.00 42% 671 SUMMER READING PROGRAM / / Object Total: 0.00 0.00 0.00 0.00 % 672 EMERGENCY MEDICAL SUPPLIES / / Object Total: 0.00 0.00 250.00 250.00 % 673 CLEANING SUPPLIES / / Object Total: 0.00 148.03 500.00 351.97 30% 674 HOMEWORK ROOM / / Object Total: 0.00 0.00 0.00 0.00 % 682 STRATEGIC PLANNING / / Object Total: 0.00 0.00 0.00 0.00 % 689 PROMOTIONAL ACTIVITIES CL 94314 5 89539 promo / / 47.02 12/20 3161 FIRST INTERNATIONAL BANK & Object Total: 47.02 2,698.00 11,400.00 8,702.00 24% 724 CONSULTING/TESTING FEES / / Object Total: 0.00 1,000.00 0.00 -1,000.00 % 740 SERVICE CHARGES / / Object Total: 0.00 132.88 0.00 -132.88 % 750 MISC. / / Object Total: 0.00 2.89 750.00 747.11 % 852 WEBSITE / / Object Total: 0.00 0.00 0.00 0.00 % [PAGE 9] 01/04/21 CITY OF WEST FARGO, ND Page: 6 of 6 08:58:34 Budget Detail Report Report ID: B160 For the Accounting Periods: 12/20 - 12/20 Funds 7000-7000, Accounts 411600-411600, AND ACCOUNT=411600 ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— Fund/Account/ Invoice End Month/ Year to Date/ Budget/ Available % Doc/Line # Check Description Invoice Date Amount Period Vendor Appropriation ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— 7000 LIBRARY 411600 LIBRARY 870 CAPITALIZED ASSETS - OVER $5,000 / / Object Total: 0.00 0.00 0.00 0.00 % 901 CATALOGING CL 94094 1 89432 subscription 1000086824 12/01/20 191.51 12/20 3416 OCLC, INC. Object Total: 191.51 2,489.63 2,300.00 -189.63 108% 902 ONLINE DATE BASE (STATE) / / Object Total: 0.00 0.00 0.00 0.00 % 903 HISTORY ROOM / / Object Total: 0.00 7.93 2,500.00 2,492.07 % 994 ODIN / / Object Total: 0.00 7,731.00 7,000.00 -731.00 110% Account Total: 123,709.29 1,300,189.07 1,440,688.00 140,498.93 Fund Total: 123,709.29 1,300,189.07 1,440,688.00 140,498.93 ***Detail total may not match report total. The report total reflects the actual amount posting to the budget line. The detail includes all transactions that posted to the budget line during the period (including amounts that may have been closed). [PAGE 10] 01/04/21 CITY OF WEST FARGO, ND Page: 1 of 2 09:02:20 Income Statement - Comparison to Prior Year Report ID: LB170 For the Accounting Period: 12 / 20 Combined Funds ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— ------------------- Current Year ---------------------- -------- Last Year ------- Current Prior Year Prior Year Account Object Description Month Current YTD Budget Variance Month YTD ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— Revenue 310001 PROPERTY TAXES 2,644.88 1,092,097.44 1,123,173.00 -31,075.56 4,950.14 887,667.18 310002 DISCOUNT PROPERTY TAXES -41,557.00 41,557.00 335600 STATE AID 31,406.97 345200 NON-RESIDENT FEE 19.30 500.00 -480.70 374.70 Total Revenue 2,644.88 1,092,116.74 1,082,116.00 10,000.74 4,950.14 919,448.85 Expenses 411600 LIBRARY 110 PERMANENT EMP SALARIES 43,781.23 662,833.71 608,944.00 -53,889.71 84,579.76 613,726.65 114 PART TIME SALARIES 7,473.05 51,203.99 121,413.00 70,209.01 7,630.51 118,534.26 220 SOCIAL SECURITY 3,777.91 53,198.42 55,872.00 2,673.58 6,909.69 54,149.54 230 RETIREMENT 6,669.48 88,618.54 91,727.00 3,108.46 6,223.41 84,018.88 240 WORKFORCE SAFETY INSURANCE 10,164.02 3,360.00 -6,804.02 1,022.28 245 CORPORATE EDUCATION 1,450.82 3,000.00 1,549.18 338.00 2,178.63 250 UNEMPLOYMENT 2,265.06 1,000.00 -1,265.06 312 ATTORNEY 1,096.50 3,485.50 1,000.00 -2,485.50 320 HEALTH INSURANCE 5,605.09 65,904.17 76,888.00 10,983.83 4,220.57 53,173.01 321 PROPERTY INSURANCE 142.00 142.00 -142.00 333 BUILDING RENTAL 19,480.00 140,120.00 130,440.00 -9,680.00 11,990.00 143,880.00 340 TRAVEL & EDUCATION 2,894.15 2,980.00 85.85 2,366.37 5,126.34 356 TELEPHONE 127.56 2,483.54 2,400.00 -83.54 360 MISC PRINTING & MAILING 514.00 3,605.98 9,245.00 5,639.02 1,054.08 5,842.49 387 MEDICAL/VACCINES 500.00 500.00 399 RECRUITMENT/EMPLOYMENT TESTING 150.00 1,612.13 3,000.00 1,387.87 725.00 1,896.97 410 OFFICE SUPPLIES 3,012.35 9,731.41 18,000.00 8,268.59 1,720.87 14,821.22 428 SERVICE AGREEMENTS-CONTRA 2,900.00 40,088.25 41,060.00 971.75 678.20 14,596.82 497 TECHNOLOGY 1,177.66 19,231.88 51,962.00 32,730.12 15,468.57 55,591.62 640 FURNITURE & EQUIPMENT 7,175.32 27,370.72 7,500.00 -19,870.72 1,225.80 7,962.03 644 POSTAL METER RENT 243.09 972.36 1,500.00 527.64 243.09 1,172.85 648 PROFESSIONAL PUBLICATIONS 130.51 514.74 1,200.00 685.26 1,148.37 1,631.87 649 PROGRAMMING 1,069.59 7,655.95 11,000.00 3,344.05 1,081.72 8,587.14 650 E RESOURCES 1,026.16 24,953.69 30,250.00 5,296.31 4,964.00 27,001.53 661 SHIPPING 10.30 -10.30 1,333.24 662 BOOKS 13,443.90 47,281.54 100,750.00 53,468.46 9,169.69 94,492.47 663 MAGAZINES 5,026.04 6,500.00 1,473.96 134.97 5,927.91 664 AUDIO VIDEO 4,415.36 10,705.80 31,500.00 20,794.20 2,809.15 23,040.96 667 MEMBERSHIPS 60.00 1,711.00 1,247.00 -464.00 216.00 886.00 669 INSURANCE 743.00 1,750.00 1,007.00 857.58 672 EMERGENCY MEDICAL SUPPLIES 250.00 250.00 244.83 673 CLEANING SUPPLIES 148.03 500.00 351.97 31.32 348.59 689 PROMOTIONAL ACTIVITIES 47.02 2,698.00 11,400.00 8,702.00 497.93 9,609.26 724 CONSULTING/TESTING FEES 1,000.00 -1,000.00 9,000.00 740 SERVICE CHARGES 132.88 -132.88 55.69 157.09 [PAGE 11] 01/04/21 CITY OF WEST FARGO, ND Page: 2 of 2 09:02:20 Income Statement - Comparison to Prior Year Report ID: LB170 For the Accounting Period: 12 / 20 Combined Funds ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— ------------------- Current Year ---------------------- -------- Last Year ------- Current Prior Year Prior Year Account Object Description Month Current YTD Budget Variance Month YTD ———————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————————— 750 MISC. 2.89 750.00 747.11 247.64 703.26 901 CATALOGING 191.51 2,489.63 2,300.00 -189.63 191.51 2,064.28 903 HISTORY ROOM 7.93 2,500.00 2,492.07 188.63 1,817.54 994 ODIN 7,731.00 7,000.00 -731.00 7,003.00 Total Account 123,709.29 1,300,189.07 1,440,688.00 140,498.93 166,110.54 1,372,400.14 414100 FINANCE 740 SERVICE CHARGES 332.74 -332.74 Total Account 332.74 -332.74 416000 BUILDING INSPECTIONS 497 TECHNOLOGY 725.00 -725.00 662 BOOKS -299.31 Total Account 725.00 -725.00 -299.31 Total Expenses 123,709.29 1,301,246.81 1,440,688.00 139,441.19 166,110.54 1,372,100.83 Net Income from Operations -121,064.41 -209,130.07 -161,160.40 -452,651.98 Other Revenue 360000 MISCELLANEOUS REVENUE 149.25 5,020.23 21,200.00 -16,179.77 3,309.28 360400 CARD REPLACEMENT 5.00 5.00 200.95 360500 FINES 326.75 326.75 5,220.36 360600 BOOK & AV REPLACEMENT 12.99 12.99 966.49 360700 COPIER 837.69 837.69 4,234.12 375000 DONATIONS 369.83 2,000.00 -1,630.17 2,352.06 Total Other Revenue 149.25 6,572.49 23,200.00 -16,627.51 0.00 16,283.26 Net Income -120,915.16 -202,557.58 -161,160.40 -436,368.72 [PAGE 12] To: West Fargo Public Library Board of Directors From: Carissa Hansen, Library Director Date: Thursday, January 14 Subject: Mobile Library Task Force January activities Action: Approve actions from Mobile Library Task Force January meeting West Fargo Public Library Summary: Board of Directors The Mobile Library Task Force held their first meeting on Wednesday, President January 6 via Zoom. Members of the Task Force include the Alanna Rerick following representatives: Jodie Haring (West Fargo Public Library Board of Directors) Vice President Jodie Haring Paula Krogen (West Fargo Public Schools) Alison Ottesen (West Fargo Educational Foundation) Board member Steve Anglin Stephanie Shea (Friends of the West Fargo Public Library) Cailin Shovkoplyas (West Fargo School District Resident) Board member Mandy George City Commissioner The Task Force is an advisory committee that provides recommendations to the Library Board and staff. Items voted on by Board member the Task Force will be forward to the Library Board for review and Larry Schwartz approval. Library Director Carissa Hansen The following items comprised the regular agenda. 1. Introductions and Orientation to the West Fargo Public Library & Little Red Reading Bus 2. Election of Task Force Chair and Vice Chair (Action) 3. Selection of Regular Meeting Date and Time (Action) 4. Orientation to Giving Hearts Day and Discussion of Task Force Action Items The Task Force discussed at length a fundraising campaign planned for Giving Hearts Day that will support enhancements for the Little Red Reading Bus and a Kindergarten-readiness initiative that would accompany programming happening on the bus in summer 2021. The Task Force will reach out to potential donors who may be willing to provide a match gift and help promote the campaign on social media. [PAGE 13] Approval requested for the following actions of the Mobile Library Task Force: Election of Task Force Chair and Vice Chair (Action) Shovkoplyas moved and Krogen seconded to elect Stephanie Shea as Chair of the Mobile Library Task Force and Jodie Haring as Vice Chair. No opposition. Motion carried. Selection of Regular Meeting Date and Time (Action) Shea moved and Ottesen seconded to set the regular meeting date and time of the Mobile Library Task Force to be the first Wednesday of the month at 5:00 p.m. No opposition. Motion carried. [PAGE 14] 2021 Library Projects and Initiatives Major projects Strategic planning. Continue and complete a community input project to study residents’ needs and develop library service responses and goals that meet those needs (basis for 2021-2024 strategic plan). Little Red Reading Bus. Bring books and learning opportunities directly to West Fargo kids and families in summer 2021, empowering them to be confident learners at school, avoid summer learning loss and have equal access to books. Summer “Learning” Program. Redevelop the longstanding “summer reading program” into a community-driven program, by first asking community members and partners questions about the lives and needs of adults, teens, and children in the summer months. Customer service. Provide patron-focused, proactive customer service by identifying and eliminating barriers for our patrons and creating a work environment where policy, procedure, and practice support staff in providing this service. Plan for facilities. Continue discussions with stakeholders regarding future library facilities that will be responsive to how residents want to use their library – for socialization, community gatherings, learning new things, play and interaction with friends and family. Plan for staffing. Continue transitioning our staffing model from majority part-time to full-time staff to ensure innovative and robust customer service, programming, and collections for residents. Celebrate 50 years of WFPL. Celebrate the successes of all that West Fargo Public Library has provided throughout the years by taking a look back and thanking the community that helped bring our library together and support its growth. Organizational competencies Every organization has competencies to strengthen to provide better service. WFPL managers have set goals to improve: Evaluation & advocacy. Measure the effectiveness of programs and services in meeting desired outcomes and communicate the impact of the library in people’s lives. External partnerships. Especially targeting audiences identified as underserved by the WFPL currently. Fundraising. Collaborate with the Mobile Library Task Force and Friends of the Library on a fundraising campaign for Giving Hearts Day 2021. Service development. Establish a common approach to developing library services that ensures they continuously support community needs and desires. Staff development. Supportive onboarding, funds for training, and opportunities for mentorship, goal-setting, and growing skills for all staff. Technology & efficiency. Implement new technology to get new books in the hands of residents faster and improve management of our collections budget. [PAGE 15] LIBRARY CARD APPLICATIONS 200 150 MONTHLY REPORT DEC. 2020 100 50 0 PHYSICAL ITEM CIRCULATION January February March April May June July August Sept Oct Nov Dec DOOR COUNT 12,500 5,000 4,000 10,000 3,000 2,000 7,500 1,000 0 5,000 January February March April May June July August Sept Oct Nov Dec 2,500 TOP WEBSITES (BY NUMBER OF UNIQUE PAGEVIEWS) 0 Jan. Feb. March April May June July Aug. Sept. Oct. Nov. Dec. ELECTRONIC MATERIALS CIRCULATION 4,000 SOCIAL MEDIA 3,000 2,000 FOLLOWERS FOLLOWERS SUBSCRIBERS 129 (+12) 2067 (+10) 52 (+1) 1,000 MEDIA COVERAGE 0 January February March April May June July August Sept Oct. Nov. Dec. K In V F R o R ru T m V - - F W a e r s g t o F , a M r o g o o r P h u ea bl d ic W L e ib s r t a F r a y r i g s o c o c l it l y e , c t g in o g ve g r e n a m r e f n o t r k o id ff s ic i e n s n a e l e te d r hours for holidays [PAGE 16] PROGRAM STATS PATRON FEEDBACK ADULT Feedback from DNA Kits & Family History participant survey Thank you for providing this learning opportunity and for your help. Feedback from Intro to Family History participant survey I appreciate information on genealogy. Jackie Marler’s presentation on Introduction to Family History & Genealogy was excellent. I learn something every time Jackie Marler gives a presentation on genealogy. I ordered 2 of the genealogy books that she recommended. CHILD I appreciate the Zoom classes during the COVID-19 Pandemic - and I hope the Zoom presentations will continue after the pandemic. Keep up the good work Facebook message about Holiday Tree Lighting Take & Make Craft Google reviews