[PAGE 1] COUNCIL MINUTES SPECIAL WORKSHOP MEETING April 7, 2015 A special workshop meeting of the City Council of the City of Jacksonville was held Tuesday, April 7, 2015 beginning at 5:30 PM in Meeting Rooms A and B of Jacksonville City Hall. Present were: Mayor Sammy Phillips presiding; and Council Members: Jerry Bittner, Randy Thomas, Bob Warden, and Angelia Washington. Mayor Pro-Tem Michael Lazzara and Council Member Jerome Willingham were unable to attend. Also present were: Richard Woodruff, City Manager; Ronald Massey, Deputy City Manager; Gayle Maides, Finance Director; Glenn Hargett, Assistant Manager for Communications and Community Affairs; Wally Hansen, Public Services Director; Mike Yaniero, Director of Public Safety; Susan Baptist, Director of Recreation Services; Michael Liquori, Director of Park Facilities; Carmen Miracle, City Clerk; and John Carter, City Attorney. *A video recording of the Council Meeting is presently available for review on the City’s website. CALL TO ORDER Mayor Sammy Phillips called the meeting to order at 5:37 PM. ADOPTION OF AGENDA A motion was made by Councilman Bittner, seconded by Councilman Warden, and unanimously approved to adopt the agenda as presented. WORKSHOP TOPIC COMMERCIAL GARBAGE FEES/RATE CHANGE Mr. Wally Hansen, Public Services Director, stated that at the March 17, 2015 Council Workshop, Council receive input from the business community relative to the Commercial Garbage service provided by the City. The group expressed that they were pleased with the improved customer service provided by the City. They indicated that a fee increase was understandable if it ensured the City could continue with quality services. Using the PowerPoint presentation attached to the official minutes as Exhibit A, Mr. Hansen reviewed the assumptions and proposed rate increase that would be necessary for the City to continue providing the service. Other changes to the program included working to improve eligibility for more businesses to [PAGE 2] receive Saturday service and reduction of dumpster rental rates in order to be more competitive on this option. Regarding the anticipated expenditures, Councilman Warden asked what the “Insurance Deductible” covered. Ms. Gayle Maides, Finance Director, reported that it covered workers compensation claims and had been used to cover the fees associated with overweight tickets. A discussion was held on the issue of weigh tickets and how sanitation trucks were at a disadvantage for a number of reasons, including increased weight due to wet garbage, as well as the way a truck was packed, which made it impossible to spread the load. Dr. Woodruff stated that he had discussed this issue with Senator Harry Brown in terms of a possible amendment to the law in the future. Councilman Thomas asked, considering the proposed 40 percent increase in the fee, had staff factored in a potential loss of customers. Mr. Hansen said no. Mr. Woodruff added that the City had an exclusive franchise inside the City. Councilman Thomas asked if it was possible for customers to opt for additional cans for a lower cost versus having a dumpster. Mr. Woodruff said yes, it was possible for some customers to consider additional 320-gallon plastic containers that could be handled with their sidearm truck. REDEVELOPMENT OF NEW RIVER COMMERCIAL AND RESIDENTIAL AREAS Using the PowerPoint presentation attached to the official minutes as Exhibit A, Reggie Goodson, Development Services Director, Lillie Gray, Community Development Administrator, and Richard Woodruff, City Manager, provided detailed information on the New River Redevelopment, including history, commercial and residential challenges and redevelopment funding sources. Mr. Woodruff pointed out that Redevelopment of New River had been a program underway for a number of years and would be a challenge going forward, taking decades of work by the City, private citizens, property owners, and investors. Mr. Goodson stated that Towne Center Apartments, with 702 units, was the largest residential owner, however, they were now bank owned. Councilman Bittner asked if the Bank was currently managing the units and Mr. Goodson responded yes. In response to questions regarding the presentation of the case study completed by the Housing Authority of Raleigh, Mr. Goodson said that many major cities have Housing Authorities which were not part of City government but funded by the federal government. [PAGE 3] Mr. Woodruff stated that when looking at the New River Redevelopment, there were a number of components there today; residential, commercial institutional, recreational. The redevelopment would be long term, one-step at a time. One of the advantages of the area was that major infrastructure such as water and sewer, drainage, and the road system were already in place, as well as the fact that tap fees were already paid. There was currently not a shortage of houses in Jacksonville and supply and demand had changed; therefore, the key was in thinking outside the box in terms of alternative land uses. Ideas included mixed market products and specific area conversions from residential to possibly office park and flex space as well as possibly expanding the playground area or the footprint for Clyde Erwin Elementary on an adjacent parcel. Other options might include a private public partnership for a tourist attraction, such as a water park. Councilman Bittner said it seemed to him that the population in the area would continue to decline unless progressive action was taken. He asked if the decline in population had affected the school. Mr. Woodruff replied that Clyde Erwin was a magnet school with specialty programs for children from locations all over the County. Councilman Bittner asked how many other residential units were located in the area other than the 700 units that made up Towne Center Apartments. Ms. Gray said not including single-family units, which had not been a part of the study, there were 50 other multifamily units owned by others. Following detailed review of funding options, in particular Option 3: HUD Section 108 Loan, as shown in Exhibit A. Mr. Woodruff discussed that a Master Plan was needed and concluded with the following list of “Moving Forward” options for Council consideration: • Research Section 108 CDBG loan • Work with Bank for Towne Center ownership • Work with Private Developers & State • Work with Commercial owners • Research Project District and TIF • Research Tax Credits • Create Master Plan & Alternative Land Uses • Updates to Mayor, Council & Property Owners Mayor Phillips stated that in terms of infill development, there was a lot of potential in the area. Councilman Bittner agreed, adding that studies showed that deteriorating areas [PAGE 4] required more police and social services than a thriving neighborhood and if they did not take some action, the area would continue to be a drain on the City. Councilman Thomas reminded them that Onslow Community Ministries was planning to seek a Special Use Permit to move their Homeless Shelter and Soup Kitchen into the area. He asked if that was approved, would it not in fact cement the status quo of the area and present a future challenge to redevelopment efforts. Mr. Goodson said it would present more of a challenge if adjacent to residential uses but could be either compatible or detrimental to adjacent business uses. Mr. Carter, City Attorney, advised not to discuss this topic further due to the quasi- judicial nature of Special Use Permit considerations. In terms of the Options for Moving Forward presented by Mr. Woodruff, Mayor Phillips said they all appeared viable. Mr. Woodruff said most of the items on the list were research and data gathering. He also felt it was important to meet with the Bank who owned the foreclosed properties and with school officials to share ideas. It was the consensus of Council to support the list of Options for Moving Forward as presented. RECESS Mayor Phillips recessed the meeting at 6:47 PM for Council to attend the Regular City Council meeting. RECONVENE Mayor Phillips reconvened the meeting at 7:31 PM. BUDGET DISCUSSIONS Mr. Woodruff stated that the Draft FY 16 budget did not require an increase in the City tax rate of 64.2 cents, no increase in the water and sewer fees, or the stormwater fees, or residential garbage collection fees. In addition, there were very few decision packages for Council action this year. The budget allowed the City to continue to provide quality services that were within our means and also helped build the fund balance. The budget also reflected the fact the City lost $750,000 due to legislative action to do away with the privilege licenses tax. He pointed out that as they went though the budget, Council would notice a significant reduction in personnel, which had resulted from a combination of efficiencies and addressing the loss of the privilege license funding. The reduction was also a reflection of the economy, which was [PAGE 5] different in Jacksonville now than it was several years ago. A number of inspector positions were eliminated since business had slowed; however, they were able to do this without laying anyone off. They were either moved to other vacant positions or eliminating the position when it became vacant. As shown in Exhibit A, Mr. Woodruff and Ms. Gayle Maides, Finance Director, reviewed the Revenue Forecast, Tax Rate Information, Expenditures, and Budget Assumptions. Councilman Thomas asked if he had heard correctly that this budget builds General Fund Balance. He pointed out the budget showed a proposed use of $1.9 million from the General Fund this year. Mr. Woodruff stated that several years ago before we started the residential garbage collection fee, the subsidy from the General Fund had been $1.4 million higher. Regarding sales tax, Mr. Woodruff said that by State Law the County had until the end of April to determine if there would be a change in the distribution formula. He said he had not heard any suggestion that there would be any change this year and this budget assumed no change in the distribution formula. The budget also did not assume any State legislative changes to the current law in terms of sales tax distribution. Councilman Bittner asked why there was a large drop in projected investment earnings. Ms. Maides said the investment earnings were overestimated last year. Mr. Woodruff said that last year there had been over 40 department requests for additional funding. This year there were five decision packages and four were not recommended. One was a possibility for future discussion. Budget Assumptions included no anticipated changes and using $1.9 million of General Fund balance. They also assumed health insurance costs would be absorbed. The actuarial indicated health care costs would rise about 8 percent; however, the budget proposed to absorb the increase from the healthcare fund balance. The healthcare fund balance was generated by surplus premiums paid in through employees buying family coverage. That account was at about $1 million and over the last two years the City had not had to pass on a rate increase to employees or the City by using this fund to absorb any increase in cost. [PAGE 6] DEPARTMENTAL BUDGETS Mayor and Council: Significant changes included an increase in travel due to Council appointments to Boards and Committees on both the State and National level and an increase in G10 allocations due to a large proportion of programming (Council Meetings, Advisory Committee Meetings, etc) being under Council budget. Also, Onslow County was now doing their own broadcasting so their contributions for G10 services ended resulting in the Council budget absorbing more of the total cost for broadcasting. Mayor Phillips asked for the amount the County had been paying for broadcasting services. Mr. Woodruff said he would obtain that information and report back. Discussion was held on the various memberships supported by the Council budget, such as the North Carolina League of Municipalities (NCLM), National League of Cities (NLC), School of Government, Chamber of Commerce, NC Metropolitan Mayor’s Association, and the Highway 17 Association. Council discussed the various services provided by the memberships and their benefits to the City, including staff lobbyists who worked on behalf of municipalities in the Legislature. Councilman Warden asked if the NCLM fees included the League insurance. Ms. Maides said no, insurance was allocated in each individual departmental budget. Elections: Municipal elections were held every two years in the odd year. The Onslow County Board of Elections had provided an estimated cost for the 2015 municipal elections. Mr. Woodruff updated Council on several pending bills in the Legislature. One would require that municipal and School Board elections become partisan and are held on the same election cycle as all other partisan elections. Legal: Changes included a water sewer allocation increase due to a major capital project the City Attorney would be working on this year to acquire easements to extend the water and sewer system across the swamp through Burton Park and out to the land application site. City Manager’s Office: There was a reduction in staffing cost due to a part time employee (Earl Bunting) completing his assignment. Mr. Woodruff reviewed the new Passport Operations section in which the City has become a Passport Application Acceptance Agency. Federal regulations allowed them to charge a fee of $25 as well as to charge a reasonable fee for pictures. There would be about $4,000 in expenses with expected revenues of $51,000. They had been able to add this service for the public without adding staff. Councilwoman [PAGE 7] Washington asked if additional staff would be considered if the number of applications increased. Mr. Woodruff said he did not think so but if applications increased significantly, he would come back to discuss it with Council. The nice thing about this project was adding a new revenue source with almost no new expenditures. If a full time employee was hired with benefits, it would barely break even. Transportation Planning: Mr. Anthony Prinz, Transportation Administrator, reviewed various median and road improvement projects as well as funding sources. Mr. Prinz also pointed out that while development in regards to building permits had seemed to level off, the fees for Traffic Impact Analysis (TIA) had actually increased, which could be an indication that future development was on the horizon. Traffic Signal Control: Mr. Woodruff reviewed the decrease in the budget from last year. Last year they had accepted the grant that resulted in the traffic monitoring computer system. At that time, the City had agreed to purchase the equipment and hire personnel, which was now completed. Revenue sources were higher this year due to receiving reimbursements for signal repair, which was part of the agreement with NCDOT. Mr. Prinz added that last time he met with Council on this project; he had reported that due to changes in the DOT funding formula there would be about a $40,000 decrease. In fact, DOT had reconsidered that reduction and we were currently expecting an increase from $91,000 to $179,000. Councilman Bittner asked where the staff for this project was housed. Mr. Prinz said that the signal technician was in Building B at the Public Services Complex and the signal engineer was located in the Traffic Operations Center at the Center for Public Safety. Transit: Mr. Woodruff reported that the General Fund subsidized Transit to the equivalent of 1.1 cents of the property tax. This year there were about 96,000 riders. The fare box was generally $1.25 cents, (less for children and Senior Citizens), with revenue projections of $135,000. Mr. Prinz reviewed the services provided, in particular the weekend special service (Express Service) provided to the Base in order to provide mobility to service members who did not have a personal vehicle. Councilman Thomas pointed out that the Grant amounts seemed to be decreasing, especially the FTA 5307. Mr. Prinz said actually the FTA 5307 appropriation went up, but unfortunately because of the new DOT funding system, Transit was not funded at the same level as in the current year. Mr. Ron Massey, Deputy City Manager, discussed the Grant Funding [PAGE 8] formula and matches. He said that in past years the required local match consisted of City contributions and State contributions. Since the State had reduced their contributions, the only way for the City to draw down the entire FTA amount would be to increase the City’s contribution. He said that at this point staff had chosen not to increase the City’s contribution, which meant they could not take advantage of the full federal grant amount. Councilman Bittner asked if the grant projects were listed in the budget. Mr. Prinz said it was not included in the budget but he could provide a copy of it to Council. Mayor Phillips asked for an update on the multi-modal project. Mr. Prinz said that at the end of last year they had received final approval from the FTA on the concept. The following three items had then been submitted for consideration: Feasibility Study, Environmental Permit, and Title 6 Evaluation. They were now in the process of doing the financial plan to determine if the project was feasible. An appraisal of the 2.5-acre site owned by the City had also been completed resulting in a value of slightly over $1 million, which would count toward the local match. ADJOURNMENT A motion was made by Councilman Bittner, seconded by Councilman Thomas and unanimously adopted to adjourn the meeting at 8:32 PM. Adopted by the Jacksonville City Council in regular session this 5th day of May, 2015. ______________________________ Sammy Phillips, Mayor ATTEST: ______________________________ Carmen K. Miracle, City Clerk [PAGE 9] Jacksonville City Council Workshop Agenda 1. Commercial Sanitation Update 2. New River Area 3. FY16 Budget Introduction Special Workshop Meeting April 7, 2015 Slide #21 Anticipated Expenditures FY15 Full Year FY16 Projected Expenditure Estimate Budget Commercial Garbage SalariesandBenefits $275,709 $298,943 Collection FleetCharges $265,000 $260,000 Fuel $109,608 $120,000 InsuranceDeductible $76,497 $90,000 DebtService $218,111 $241,676 Slide #24 Proposed Fee Adjustments City Monthly Fee Comparison • Collection Fee –Increase from $6.00 to $7.70 Container Service Projected Customer Size Level Current Fee Fee Base • Saturday Service –Improve eligibility 2 Cubic Yard 2/Week $79.00 $93.73 11% • Dumpster Rental Fee –Reduce monthly rates 4 Cubic Yard 2/Week $105.50 $120.23 20% 8 Cubic Yard 2/Week $159.00 $173.73 45% 8 Cubic Yard 3/Week $255.00 $277.10 12% Fee adjustment required to cover last 8 Months Operation Slide #25 Slide #26 [PAGE 10] New River Vicinity Map New River Redevelopment Challenges and Opportunities Slide #29 New River New River Between 17Business & NC24 Aerial View Slide #30 Slide #31 New River: Current Zoning Staff Activities 2012-2015 • Meeting: Residential Property Owners • Meeting: Commercial Property Owners • Consultation: School of Government • Consultation: Private & Nonprofit Developers • Gathered data • Tracked Foreclosure Slide #32 Slide #33 [PAGE 11] HUB Zone: Commercial Development Assistance Unified Development Ordinance • Corridor Commercial zoning • Residential Multi-family zoning –758 current units –2053 potential units (at 25 units per acre) • Planned Unit Development –Residential –Commercial –Mixed use Slide #34 Slide #35 New River Current Land Uses History: Center of Growth • 168 Acres • 1940’s: Military Base Constructed –35.89 Commercial • 1940’s: 1950’s Population Soared –134.08 Residential • 1950’s: New River Shopping Center & New River Apartments Constructed • Buildings • 1950’s: Jacksonville’s Main Shopping Area –328,333 square feet Commercial • 1979: Jacksonville Mall Constructed –779,094 square feet Residential Slide #36 Slide #37 History: Commercial Entertainment Center-1960’s • Once occupied by Sears, Roses, Movie Theater, Steakhouse, Pharmacy, A&P Grocery Store, a Bank, Post Office, Brendle’s, New River Pottery, Big Lots, PigglyWiggly and more • Currently home to Miller-Motte College, Planet Fitness, Onslow Memorial Hospital Authority Business Office, others Slide #38 Slide #39 [PAGE 12] Vacant Today Medical Business Center Slide #40 Slide #41 Vacant Retail Today Recently Opened Garage Slide #42 Slide #43 Retail Today Retail Today Slide #44 Slide #45 [PAGE 13] Space for Lease-Today New Business Slide #46 Slide #47 Education Opportunity Employment Center Slide #48 Slide #49 Vacant Commercial Commercial Challenges • Location • Age of Structures • Competition with “Green Development” • Overall neighborhood • Cost of code “upfits” • Multiple Owners • Lack of Master Plan Slide #50 Slide #51 [PAGE 14] Existing Residential New River Residential Existing Residential Existing Residential Existing Residential Existing Residential Slide #56 Slide #57 [PAGE 15] Towne Center Apartments Existing Residential Slide #58 Slide #59 Towne Center Apartments Residential Challenges • Foreclosed Development • Location • 702Units • Foreclosure on Towne Center Apts. • 220Vacant units-October 2014 • Age and condition of units • 18 Tracts-89.25 Acres(7.86 Units per Acre) • Current Housing Market • Base draw down • Public Auction December 2014 • Market Competition • No bidders • Redevelopment costs • Bank Purchased for $11.5 Million Slide #60 Slide #61 Redeveloping Area Area Progress Slide #63 [PAGE 16] Demolitions Since July 2010 From this…..To this….. 1 9 1 29 Slide #64 Slide #65 Recent Improvements in the Area From this…..To this….. Slide #66 Slide #67 Recent Improvements in the Area Recent Improvements-Hargett St. Slide #68 Slide #69 [PAGE 17] Jack Amyette Improvements Jack Amyette Improvements Before Slide A#fte7r 0 Slide A#fte7r 1 Jack Amyette Improvements Freedom Fountain Slide #72 Slide #73 Vietnam Memorial New Commercial in Area Slide #74 Slide #75 [PAGE 18] New Commercial in Area New Commercial in Area Slide #76 Slide #77 New Commercial in Area Redevelopment Success in Raleigh Slide #78 Halifax Court – Before 1998 Raleigh’s Redevelopment Success Story • Conducted by: Raleigh Housing Authority • When: Begun in 1999/ 15 year program • What: Halifax Court Public Housing • Capital Park Master Planned Community –Single Family –Townhomes –Multi-family • Market Rate and Affordable Units Slide #80 Slide #81 [PAGE 19] Halifax Court – Before 1998 Master Plan – Capital Park Slide #82 Slide #83 Capital Park Concept Capital Park Concept Slide #84 Slide #85 Capital Park Concept Capital Park Today Capital Park Today Slide #86 Slide #87 [PAGE 20] Capital Park Today Capital Park Today Capital Park Today Capital Park Today Slide #88 Slide #89 Capital Park Financing • Federal HOPE VI Funding • Federal Tax Credits • Raleigh Public Housing Reserves • Local Bank Financing Capital Park Today Slide #90 Slide #91 Path to Success for Raleigh • Elected Officials-Leadership • 15-20 Years for Redevelopment New River Redevelopment • Market Demand Financing the Challenge • Public Commitment • Federal Funding Slide #92 [PAGE 21] Components Redevelopment Time Line Residential Commercial Success Completion Begin the One Year at Target: Challenge the time 2030-2035 Institutional Recreational Slide #94 Slide #95 Residential Redevelopment Redevelopment New River Apartments-700 units Residential Activities –Tax Value $8 million • Purchase and remove some or all units –Foreclosure sale $11.5 million • Develop residential villages of new single –Redevelopment value $25 to 35 million family and mixed market products •Land purchase • Re-plat areas •Demolition • Parcel by Parcel development •New construction •Alternative land uses • Public-Private partnerships Slide #96 Slide #97 New River New River Area Parcels Slide #98 Slide #99 [PAGE 22] New River New River Spine Development Parcels Streets Slide #100 Slide #101 New River New River Development Parcels Alternate Land Uses 2 1 5 Mixed 4 Market Products 3 7 6 Office Park & Flex Space Slide #102 Slide #103 New River New River Alternate Apartment Land Uses Ownership Water Park School Expansion Bank Owned Commercial Flex Space Slide #104 Slide #107 [PAGE 23] Commercial Redevelopment Funding Redevelopment Assume Multiple Projects Commercial options: –Master Plan Budget $4-6Million each Project –Renovate existing –Remove and rebuild Timeline Project 1 2016-2020 –Introduce new land uses Project 2 2020-2025 Slide #108 Slide #109 Funding Redevelopment Funding Redevelopment Funding Sources 20 Year Debt Repayment • Private investment • City Ad Valorem funds • Community Development Block Grant $5 Million $420,000 annually • HUD Section 108 Loan • Project Development Financing Agency-Tax $10 Million $840,000annually Increment Financing • Housing Bonds $25 Million $2,250,000 annually • New Market Tax Credits-Commercial • Resale of Property Slide #110 Slide #111 Funding Redevelopment Funding Redevelopment Option 1: City Ad Valorem Funds Option 2: CD Entitlement Funds • 1¢ produces $348,000 annually • 2015 Allocation: $345,602 • Could repay $4 Million Debt • Funds are 90% committed • City-wide funding source • Bond payment of $420,000 annually • City wide redevelopment benefit • Shortfall of $380,000 annually • Purchase: parcel by parcel approach • Option not valid • Offer private sector for housing & commercial Slide #112 Slide #113 [PAGE 24] Funding Redevelopment Funding Redevelopment Option 3: HUD Section 108 Loan Option 4: Housing Bond • Advances 5 years of Entitlements • Used by many NC communities • Produces $1,728,000 • Bond secured by Pledge of CDBG grant & –20 year debt with $100,000 payment per year Ad Valorem Funds • Annual entitlements continue • Spreads debt payments over 20 years • $2 million Bond: $170,000 paid annually • Shortfall partially funded by annual entitlement • Voter approval required • Public private partnership • Option feasible Slide #114 Slide #115 Funding Redevelopment Funding Redevelopment Option 5: Project Development Option 5: Project Development Financing or Tax Increment Funding Financing or Tax Increment Funding • City establishes district and improvement plan • Step 1: Establish Project Financing District • City borrows funds • Step 2: Base Tax Value Established • No voter approval • Step 3: County must concur • Improvements installed • Step 4: Establish Tax Increment Increase –Base verses District Increase produces Increment • Debt repaid by TIF/General Fund –Increment applied to tax rate produces funding • Requires LGC approval Slide #116 Slide #117 Funding Redevelopment Moving Forward Option 6: Grants • Research Section 108 CDBG loan • Research Grants for redevelopment • Work withB ank for Towne Center ownership • Work withP rivate Developers & State • Work with Commercial owners Option 7: Tax Credits • Research Project District and TIF • Work with private developers & State to • Research Tax Credits redevelop area • Create Master Plan & Alternative Land Uses • Use parcel by parcel approach • Updates to Mayor, Council & Property Owners Slide #118 Slide #119 [PAGE 25] Schedule Budget Schedule April 7, 2015 Opening Workshop April 7 April 14 Budget Workshop 4-5:30 PM Appreciation Dinner 6 PM • Overview April 21 Budget Workshop 5-6:45 PM • Revenue Forecast April 28 Budget Workshop 5-8 PM • Draft Budget & Organization May 5 Budget Workshop 5-6:45 PM • Department Issues • Proposed Authorized Positions Public Hearing 7 PM Potential Adoption May 12 Budget Workshop 5-8 PM May 19 Budget Adoption 7 PM Slide #122 Slide #122 Slide #123 Workshops Budget Schedule April 14 April 7 Finance Public Safety Department Reviews – Metering – Police – Mayor & Council – Fleet Maintenance – Fire – Elections General Fund Non-Departmental Recreation and Parks – Legal – City Manager’s Office – Planning –Transportation Development Services Public Services – Traffic Signal Control – Planning – Administration – Transit – Building Inspections – Engineering – Community Programs – Code Enforcement – Facility Maintenance – Jacksonville Tourism Authority Development – Community – Streets – Human Resources Development – City Clerk Slide #124 Slide #125 Workshops Workshops April 21 May 12 • Water Sewer Fund • Any Follow up –Revenues –Department Reviews May 19 –Bond Coverage • Solid Waste • Adoption • Stormwater • Internal Services • Department Issues May 5 –Workshop, Public Hearing & Potential Adoption Slide #126 Slide #127 [PAGE 26] Revenue Forecast: FY16 Budget Revenue: FY16 Draft Budget FY15 FY16 Property Tax 23.10 22.87 Council Amended SalesTax 10.31 10.54 Fund FY15 FY16 Solid Waste Fees 4.24 4.64 General 47.25 46.22 Transfer In FromGen Fund 1.37 1.21 Water/Sewer 28.76 29.32 Stormwater Fees 2.83 2.89 Stormwater Fees 2.83 2.93 Water & Sewer Fees 22.44 21.48 Solid Waste 6.54 6.21 Millions Millions Slide #128 Slide #129 Current Tax Rate Information Departmental Issues Requested 5 FY15 Tax Rate 64.2¢ Possible 1 Capital Projects 4¢ FormerlyCouncil Initiatives Not Recommended 4 Center for Public Safety 3.84¢ Set by Council GeneralGovernment 56.36¢ What’s Left Slide #130 Slide #131 Proposed Authorized Full-time Positions Expenditures Council FY15 FY16 Approved General Fund $47,249,751 $46,222,249 FY15 FY16 Water & Sewer Fund $28,760,848 $29,322,152 General Fund 385.5 383.5 Stormwater Fund $2,831,019 $2,925,007 Water/Sewer Fund 81.2 76.2 Solid Waste Fund $6,542,794 $6,213,952 Capital Improvements Program $7,739,597 $11,674,353 All Others 98.3 95.3 Total 565.0 555.0 Slide #132 Slide #133 [PAGE 27] Budget Assumptions Budget Assumptions Health Insurance Sales Tax Distribution No Change Cost Increase Absorbed Tax Rate (64.2¢) NoChange • Use Health Fund Balance Water & Sewer Rates No Change • Minor Plan Changes Only Solid WasteFees No Change Stormwater Fees No Change General FundBalance $1.9m Slide #134 Slide #135 Budget Assumptions Budget Assumptions Fuel Personnel • $3.15 Unleaded (from $3.50) Amended FY15 FY16 Full Time 565 555 • $3.45 Diesel (from $3.90) Part Time 56 53 Total 621 608 Slide #136 Slide #137 Mayor & Council Amended Proposed Revenues FY15 FY16 Fiscal Year 2015-2016 Taxes & Other General Fund Revenue 226,408 334,065 Overhead Allocations Departmental Budgets Water Sewer, Solid Waste, Stormwater 186,063 147,599 Totals 412,471 481,664 Expenditures 412,471 481,664 SSlliiddee ##114400 Slide #140 [PAGE 28] Elections Legal Amended Proposed Amended Proposed Revenues FY15 FY16 FY15 FY16 Revenues - 39,215 Taxes & Other General Fund Revenue 79,376 43,995 Expenditures - 39,215 Overhead Allocations Water Sewer, Solid Waste, Stormwater 141,958 176,736 Totals 221,334 220,731 Expenditures 221,334 220,731 SSlliiddee ##114411 SSlliiddee ##114422 Slide #141 Slide #142 Legal City Manager’s Office Amended Proposed Amended Proposed Staffing FY15 FY16 Revenues FY15 FY16 Full Time 1 1 Taxes & Other General Fund Revenue 315,958 304,864 Part Time - - Overhead Allocations Totals 1 1 Water Sewer, Solid Waste, Stormwater 350,824 348,626 Totals 666,782 653,490 Expenditures 666,782 653,490 SSlliiddee ##114444 Slide #143 Slide #144 City Manager’s Office Passport Operations Amended Proposed Amended Proposed Staffing FY15 FY16 Revenues FY15 FY16 Full Time 5 5 Fees - 51,000 Part Time - - Appropriated Fund Balance - (47,000) Totals 5 5 Totals - 4,000 Expenditures - 4,000 SSlliiddee ##114466 Slide #145 Slide #146 [PAGE 29] Transportation Planning Transportation Planning Amended Proposed Amended Proposed Revenues FY15 FY16 Staffing FY15 FY16 Taxes & Other General Fund Revenue 210,171 519,859 Full Time 3.5 3.5 Part Time - - Onslow Matching Grant 14,661 14,784 Totals 3.5 3.5 Other Grants 246,493 249,595 Fees 10,000 25,000 Totals 481,325 809,238 Expenditures 481,325 809,238 SSlliiddee ##114477 Slide #147 Slide #148 Traffic Signal Control Traffic Signal Control Amended Proposed Amended Proposed Revenues FY15 FY16 Staffing FY15 FY16 Taxes& Other General Fund Revenue 576,009 288,662 Full Time 4.3 4.3 Part Time - - NCDOT –ScheduleC 91,250 179,000 Totals 4.3 4.3 NCDOT –Schedule D 150,000 124,597 Debt Proceeds - - Totals 817,259 592,259 Expenditures 817,259 592,259 Slide #149 Slide #149 Slide #150 Transit Transit Amended Proposed Amended Proposed Revenues FY15 FY16 Staffing FY15 FY16 Taxes & Other General Fund Revenue 386,000 386,000 Full Time 1.3 1.3 Part Time - - Fares 120,000 135,000 Totals 1.3 1.3 Grants 1,569,000 1,024,000 Totals 2,075,000 1,545,000 Expenditures 2,075,000 1,545,000 SSlliiddee ##115511 Slide #151 Slide #152